{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["ESTADOS"],"not_rendered":{"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ESTADOS","index":0,"n_rows":31,"n_cols":15,"rows_kept":31,"merged":[[1,0,1,255]],"flags":["formulas_cached_only"]}
["Simples Nacional - Distribuição total por Estado - Janeiro a Dezembro 2014"]
["Simples Nacional - Distribuição total por Estado - Janeiro a Dezembro 2015"]
["UF","Jan/2015","Fev/2015","Mar/2015","Abr/2015","Mai/2015","Jun/2015","Jul/2015","Ago/2015","Set/2015","Out/2015","Nov/2015","Dez/2015","TOTAL","%"]
["AC",{"v":1732093.36,"d":"1,732,093.36 "},{"v":1332887.98,"d":"1,332,887.98 "},{"v":961429.39,"d":"961,429.39 "},{"v":708703.1,"d":"708,703.10 "},834458.35,1159370.15,{"v":1213313.6,"d":"1,213,313.60 "},{"v":1244787.13,"d":"1,244,787.13 "},{"v":1139460.63,"d":"1,139,460.63 "},{"v":1276960.94,"d":"1,276,960.94 "},{"v":1333319.44,"d":"1,333,319.44"},{"v":1408205.57,"d":"1,408,205.57"},{"v":14344989.639999997,"d":"14,344,989.64 "},{"v":0.14571107724297322,"d":"0.15 "}]
["AL",{"v":5165277.11,"d":"5,165,277.11 "},{"v":4290182.99,"d":"4,290,182.99 "},{"v":3854139.83,"d":"3,854,139.83 "},{"v":4141647.92,"d":"4,141,647.92 "},3906821.97,3951765.27,{"v":4040820.2,"d":"4,040,820.20 "},{"v":4047159.7,"d":"4,047,159.70 "},{"v":4009278.51,"d":"4,009,278.51 "},{"v":4108826.68,"d":"4,108,826.68 "},{"v":4380000.47,"d":"4,380,000.47"},{"v":4578572.57,"d":"4,578,572.57"},{"v":50474493.22,"d":"50,474,493.22 "},{"v":0.5127011566373881,"d":"0.51 "}]
["AM",{"v":6061439.35,"d":"6,061,439.35 "},{"v":4293344.94,"d":"4,293,344.94 "},{"v":4340624.14,"d":"4,340,624.14 "},{"v":4589753.37,"d":"4,589,753.37 "},4260580.25,4462078.68,{"v":4436864.86,"d":"4,436,864.86 "},{"v":4406283.98,"d":"4,406,283.98 "},{"v":4518838.81,"d":"4,518,838.81 "},{"v":4335808.63,"d":"4,335,808.63 "},{"v":4187549.31,"d":"4,187,549.31"},{"v":4606312.73,"d":"4,606,312.73"},{"v":54499479.05000001,"d":"54,499,479.05 "},{"v":0.5535854678774348,"d":"0.55 "}]
["AP",{"v":783653,"d":"783,653.00 "},{"v":569915.24,"d":"569,915.24 "},{"v":604593.79,"d":"604,593.79 "},{"v":582159.3,"d":"582,159.30 "},571405.38,608003.08,{"v":641698.1,"d":"641,698.10 "},{"v":609546.42,"d":"609,546.42 "},{"v":660997.63,"d":"660,997.63 "},{"v":696145.04,"d":"696,145.04 "},{"v":589588.29,"d":"589,588.29"},{"v":760316.23,"d":"760,316.23"},{"v":7678021.5,"d":"7,678,021.50 "},{"v":0.07799049089168318,"d":"0.08 "}]
["BA",{"v":44957492.69,"d":"44,957,492.69 "},{"v":34567914.62,"d":"34,567,914.62 "},{"v":32267772.09,"d":"32,267,772.09 "},{"v":34820798.59,"d":"34,820,798.59 "},33114911.18,34348245.45,{"v":35312326.3,"d":"35,312,326.30 "},{"v":34907348.33,"d":"34,907,348.33 "},{"v":35561166.52,"d":"35,561,166.52 "},{"v":34885713.78,"d":"34,885,713.78 "},{"v":36075505.76,"d":"36,075,505.76"},{"v":37865809.84,"d":"37,865,809.84"},{"v":428685005.15,"d":"428,685,005.15 "},{"v":4.354423074948699,"d":"4.35 "}]
["CE",{"v":15158959.23,"d":"15,158,959.23 "},{"v":12563322.99,"d":"12,563,322.99 "},{"v":10979875.59,"d":"10,979,875.59 "},{"v":11909184.11,"d":"11,909,184.11 "},11731629.88,12457471.16,{"v":12603067.1,"d":"12,603,067.10 "},{"v":13075081.96,"d":"13,075,081.96 "},{"v":12586058.46,"d":"12,586,058.46 "},{"v":12893482.63,"d":"12,893,482.63 "},{"v":12849115.46,"d":"12,849,115.46"},{"v":14314390.93,"d":"14,314,390.93"},{"v":153121639.50000003,"d":"153,121,639.50 "},{"v":1.5553527468950623,"d":"1.56 "}]
["DF",{"v":22649028.92,"d":"22,649,028.92 "},{"v":17464022.85,"d":"17,464,022.85 "},{"v":16046860.22,"d":"16,046,860.22 "},{"v":18325176.14,"d":"18,325,176.14 "},17110025.55,17961033.9,{"v":18063418.23,"d":"18,063,418.23 "},{"v":17847485.91,"d":"17,847,485.91 "},{"v":18390914.24,"d":"18,390,914.24 "},{"v":17656493.08,"d":"17,656,493.08 "},{"v":17942881.26,"d":"17,942,881.26"},{"v":19078884.86,"d":"19,078,884.86"},{"v":218536225.16000003,"d":"218,536,225.16 "},{"v":2.2198098140053144,"d":"2.22 "}]
["ES",{"v":36876306.2,"d":"36,876,306.20 "},{"v":26195926.44,"d":"26,195,926.44 "},{"v":23701325.36,"d":"23,701,325.36 "},{"v":26422708.54,"d":"26,422,708.54 "},24898681.18,25309605.96,{"v":25419186.02,"d":"25,419,186.02 "},{"v":26490205.99,"d":"26,490,205.99 "},{"v":26290207.17,"d":"26,290,207.17 "},{"v":26353552.08,"d":"26,353,552.08 "},{"v":26270951.49,"d":"26,270,951.49"},{"v":27344632.89,"d":"27,344,632.89"},{"v":321573289.32,"d":"321,573,289.32 "},{"v":3.2664220452782082,"d":"3.27 "}]
["GO",{"v":47163554.15,"d":"47,163,554.15 "},{"v":36911643.1,"d":"36,911,643.10 "},{"v":34305776.93,"d":"34,305,776.93 "},{"v":38002361.95,"d":"38,002,361.95 "},37579950.88,39325939.83,{"v":39502719.54,"d":"39,502,719.54 "},{"v":40451183.36,"d":"40,451,183.36 "},{"v":40019620.05,"d":"40,019,620.05 "},{"v":40807042.78,"d":"40,807,042.78 "},{"v":40652160.89,"d":"40,652,160.89"},{"v":41579059.31,"d":"41,579,059.31"},{"v":476301012.77000004,"d":"476,301,012.77 "},{"v":4.838088796461193,"d":"4.84 "}]
["MA",{"v":11347500.83,"d":"11,347,500.83 "},{"v":8554140.16,"d":"8,554,140.16 "},{"v":8382143.21,"d":"8,382,143.21 "},{"v":8860910.67,"d":"8,860,910.67 "},9047577.05,9463975.21,{"v":9812980.76,"d":"9,812,980.76 "},{"v":10059275.31,"d":"10,059,275.31 "},{"v":9887435.54,"d":"9,887,435.54 "},{"v":9788677.33,"d":"9,788,677.33 "},{"v":9877851.54,"d":"9,877,851.54"},{"v":10827760.26,"d":"10,827,760.26"},{"v":115910227.87000002,"d":"115,910,227.87 "},{"v":1.177373047333634,"d":"1.18 "}]
["MG",{"v":92468505.09,"d":"92,468,505.09 "},{"v":67055616.83,"d":"67,055,616.83 "},{"v":64668104.24,"d":"64,668,104.24 "},{"v":73310443.3,"d":"73,310,443.30 "},71653532.87,75948869.53,{"v":74313988.8,"d":"74,313,988.80 "},{"v":77481589.67,"d":"77,481,589.67 "},{"v":74166615.86,"d":"74,166,615.86 "},{"v":76252425.69,"d":"76,252,425.69 "},{"v":74669713.95,"d":"74,669,713.95"},{"v":77452353.52,"d":"77,452,353.52"},{"v":899441759.3500001,"d":"899,441,759.35 "},{"v":9.136195351912688,"d":"9.14 "}]
["MS",{"v":4571211.79,"d":"4,571,211.79 "},{"v":3977765.98,"d":"3,977,765.98 "},{"v":3855928.69,"d":"3,855,928.69 "},{"v":4236327.59,"d":"4,236,327.59 "},4078121.96,{"v":4248438.26,"d":"4,248,438.26 "},{"v":4312115.92,"d":"4,312,115.92 "},{"v":4263046.26,"d":"4,263,046.26 "},{"v":4384841.52,"d":"4,384,841.52 "},{"v":4626275.94,"d":"4,626,275.94 "},{"v":4379354.97,"d":"4,379,354.97"},{"v":4519095.78,"d":"4,519,095.78"},{"v":51452524.66,"d":"51,452,524.66 "},{"v":0.5226356367782812,"d":"0.52 "}]
["MT",{"v":3181799.12,"d":"3,181,799.12 "},{"v":2827655.69,"d":"2,827,655.69 "},{"v":2769232.93,"d":"2,769,232.93 "},{"v":3218895.85,"d":"3,218,895.85 "},3190642.57,3192188.19,{"v":3503657.61,"d":"3,503,657.61 "},{"v":3432626.52,"d":"3,432,626.52 "},{"v":3423480.24,"d":"3,423,480.24 "},{"v":3535310.05,"d":"3,535,310.05 "},{"v":3369908.17,"d":"3,369,908.17"},{"v":3511402.05,"d":"3,511,402.05"},{"v":39156798.989999995,"d":"39,156,798.99 "},{"v":0.39774022187578706,"d":"0.40 "}]
["PA",{"v":14830669.68,"d":"14,830,669.68 "},{"v":12227796.03,"d":"12,227,796.03 "},{"v":12136464.66,"d":"12,136,464.66 "},{"v":12409647.12,"d":"12,409,647.12 "},12463911.86,13137523.67,{"v":13693033.59,"d":"13,693,033.59 "},{"v":13481942.66,"d":"13,481,942.66 "},{"v":13291489.54,"d":"13,291,489.54 "},{"v":14010993.72,"d":"14,010,993.72 "},{"v":14220155.52,"d":"14,220,155.52"},{"v":15235494.21,"d":"15,235,494.21"},{"v":161139122.26000002,"d":"161,139,122.26 "},{"v":1.6367913591948595,"d":"1.64 "}]
["PB",{"v":12184949.98,"d":"12,184,949.98 "},{"v":9338288.85,"d":"9,338,288.85 "},{"v":8356990.11,"d":"8,356,990.11 "},{"v":8915551.39,"d":"8,915,551.39 "},8612915.76,9157583.26,{"v":9610263.21,"d":"9,610,263.21 "},{"v":9469298.76,"d":"9,469,298.76 "},{"v":9207325.24,"d":"9,207,325.24 "},{"v":8915363.94,"d":"8,915,363.94 "},{"v":9291557.74,"d":"9,291,557.74"},{"v":10129210.92,"d":"10,129,210.92"},{"v":113189299.15999998,"d":"113,189,299.16 "},{"v":1.1497348640107325,"d":"1.15 "}]
["PE",{"v":31468158.96,"d":"31,468,158.96 "},{"v":23059763.13,"d":"23,059,763.13 "},{"v":20448367.51,"d":"20,448,367.51 "},{"v":22389546.78,"d":"22,389,546.78 "},21589702.28,22014436.55,{"v":22484868.91,"d":"22,484,868.91 "},{"v":22809817.41,"d":"22,809,817.41 "},{"v":22235848.79,"d":"22,235,848.79 "},{"v":22254601.74,"d":"22,254,601.74 "},{"v":23534824.64,"d":"23,534,824.64"},{"v":24593435.96,"d":"24,593,435.96"},{"v":278883372.65999997,"d":"278,883,372.66 "},{"v":2.8327937262589864,"d":"2.83 "}]
["PI",{"v":5570182.03,"d":"5,570,182.03 "},{"v":4750551.5,"d":"4,750,551.50 "},{"v":4549675.6,"d":"4,549,675.60 "},{"v":4814010.45,"d":"4,814,010.45 "},4641138.4,4962369.66,{"v":5105975.17,"d":"5,105,975.17 "},{"v":5240117.82,"d":"5,240,117.82 "},{"v":5040382.78,"d":"5,040,382.78 "},{"v":5051385.59,"d":"5,051,385.59 "},{"v":5091009.82,"d":"5,091,009.82"},{"v":5386787.39,"d":"5,386,787.39"},{"v":60203586.21,"d":"60,203,586.21 "},{"v":0.611525669986424,"d":"0.61 "}]
["PR",{"v":52721907.86,"d":"52,721,907.86 "},{"v":41320762.78,"d":"41,320,762.78 "},{"v":40913443.53,"d":"40,913,443.53 "},{"v":46781843.76,"d":"46,781,843.76 "},45358415.34,46602167.49,{"v":45593284.88,"d":"45,593,284.88 "},{"v":46417273.76,"d":"46,417,273.76 "},{"v":45920120.36,"d":"45,920,120.36 "},{"v":46821718.03,"d":"46,821,718.03 "},{"v":47042455.49,"d":"47,042,455.49"},{"v":48362920.4,"d":"48,362,920.40"},{"v":553856313.68,"d":"553,856,313.68 "},{"v":5.625866740196189,"d":"5.63 "}]
["RJ",{"v":103595348.7,"d":"103,595,348.70 "},{"v":74948035.83,"d":"74,948,035.83 "},{"v":68611657.9,"d":"68,611,657.90 "},{"v":76087917.09,"d":"76,087,917.09 "},72795823.21,76170839.36,{"v":76375554.12,"d":"76,375,554.12 "},{"v":79024901.95,"d":"79,024,901.95 "},{"v":77088297.7,"d":"77,088,297.70 "},{"v":77720774.17,"d":"77,720,774.17 "},{"v":76597645.41,"d":"76,597,645.41"},{"v":80386860.25,"d":"80,386,860.25"},{"v":939403655.69,"d":"939,403,655.69 "},{"v":9.542113453668348,"d":"9.54 "}]
["RN",{"v":13676105.93,"d":"13,676,105.93 "},{"v":10437905.64,"d":"10,437,905.64 "},{"v":9377990.37,"d":"9,377,990.37 "},{"v":9814916.14,"d":"9,814,916.14 "},9574798.84,9905364.97,{"v":10331864.75,"d":"10,331,864.75 "},{"v":10411869.01,"d":"10,411,869.01 "},{"v":10467289.15,"d":"10,467,289.15 "},{"v":10577439.9,"d":"10,577,439.90 "},{"v":10788201.35,"d":"10,788,201.35"},{"v":11684514.81,"d":"11,684,514.81"},{"v":127048260.86000001,"d":"127,048,260.86 "},{"v":1.2905090499428817,"d":"1.29 "}]
["RO",{"v":5428492.08,"d":"5,428,492.08 "},{"v":4093880.81,"d":"4,093,880.81 "},{"v":3897798.35,"d":"3,897,798.35 "},{"v":4191645.03,"d":"4,191,645.03 "},4153558.53,4249348.93,{"v":4459211.39,"d":"4,459,211.39 "},{"v":4571032.77,"d":"4,571,032.77 "},{"v":4266512.08,"d":"4,266,512.08 "},{"v":4605401.55,"d":"4,605,401.55 "},{"v":4387951.17,"d":"4,387,951.17"},{"v":4846258.91,"d":"4,846,258.91"},{"v":53151091.599999994,"d":"53,151,091.60 "},{"v":0.5398890489317877,"d":"0.54 "}]
["RR",{"v":780092.87,"d":"780,092.87 "},{"v":646408.91,"d":"646,408.91 "},{"v":614071.67,"d":"614,071.67 "},{"v":702519.7,"d":"702,519.70 "},655157.79,709419.84,{"v":712040.41,"d":"712,040.41 "},{"v":674198.2,"d":"674,198.20 "},{"v":699228.17,"d":"699,228.17 "},{"v":675132.48,"d":"675,132.48 "},{"v":729189.9,"d":"729,189.90"},{"v":885420.06,"d":"885,420.06"},{"v":8482880.000000002,"d":"8,482,880.00 "},{"v":0.08616594462196303,"d":"0.09 "}]
["RS",{"v":56285922.18,"d":"56,285,922.18 "},{"v":42390334.84,"d":"42,390,334.84 "},{"v":41257048.96,"d":"41,257,048.96 "},{"v":49365636.52,"d":"49,365,636.52 "},48056295.57,48652690.93,{"v":47968459.94,"d":"47,968,459.94 "},{"v":48011946.91,"d":"48,011,946.91 "},{"v":46994803.45,"d":"46,994,803.45 "},{"v":47950487.54,"d":"47,950,487.54 "},{"v":48302313.63,"d":"48,302,313.63"},{"v":52628577.71,"d":"52,628,577.71"},{"v":577864518.1800001,"d":"577,864,518.18 "},{"v":5.869733165209837,"d":"5.87 "}]
["SC",{"v":71396412.9,"d":"71,396,412.90 "},{"v":55773851.02,"d":"55,773,851.02 "},{"v":54214597.8,"d":"54,214,597.80 "},{"v":60577997.45,"d":"60,577,997.45 "},58237271.84,58316746.7,{"v":58542813.91,"d":"58,542,813.91 "},{"v":59376389.27,"d":"59,376,389.27 "},{"v":58099111.14,"d":"58,099,111.14 "},{"v":60831937.83,"d":"60,831,937.83 "},{"v":61572648.03,"d":"61,572,648.03"},{"v":65885314.41,"d":"65,885,314.41"},{"v":722825092.3,"d":"722,825,092.30 "},{"v":7.342188840875634,"d":"7.34 "}]
["SE",{"v":3792413.45,"d":"3,792,413.45 "},{"v":3673762.72,"d":"3,673,762.72 "},{"v":3244001.08,"d":"3,244,001.08 "},{"v":3466880.95,"d":"3,466,880.95 "},3317372.25,3619405.03,{"v":3656766.96,"d":"3,656,766.96 "},{"v":3572962.36,"d":"3,572,962.36 "},{"v":3505895.65,"d":"3,505,895.65 "},{"v":3694168.82,"d":"3,694,168.82 "},{"v":3959459.39,"d":"3,959,459.39"},{"v":3932491.92,"d":"3,932,491.92"},{"v":43435580.58,"d":"43,435,580.58 "},{"v":0.4412024961898662,"d":"0.44 "}]
["SP",{"v":325923604.62,"d":"325,923,604.62 "},{"v":252209806,"d":"252,209,806.00 "},{"v":245149486.91,"d":"245,149,486.91 "},{"v":277529042.31,"d":"277,529,042.31 "},270209734.7,276110426.43,{"v":271009169.97,"d":"271,009,169.97 "},{"v":271884271.95,"d":"271,884,271.95 "},{"v":272527505.7,"d":"272,527,505.70 "},{"v":285013209.72,"d":"285,013,209.72 "},{"v":281340256.67,"d":"281,340,256.67"},{"v":294185645.26,"d":"294,185,645.26"},{"v":3323092160.24,"d":"3,323,092,160.24 "},{"v":33.75473601570684,"d":"33.75 "}]
["TO",{"v":4556565.23,"d":"4,556,565.23 "},{"v":3998564.32,"d":"3,998,564.32 "},{"v":3820307.31,"d":"3,820,307.31 "},{"v":4081050.91,"d":"4,081,050.91 "},4003732.84,4273239.99,{"v":4356682.88,"d":"4,356,682.88 "},{"v":4372448.01,"d":"4,372,448.01 "},{"v":4162989.11,"d":"4,162,989.11 "},{"v":4132799.02,"d":"4,132,799.02 "},{"v":4451958.65,"d":"4,451,958.65"},{"v":4856767.72,"d":"4,856,767.72"},{"v":51067105.99,"d":"51,067,105.99 "},{"v":0.5187206970672997,"d":"0.52 "}]
["TOTAIS",{"v":994327647.31,"d":"994,327,647.31 "},{"v":759474052.19,"d":"759,474,052.19 "},{"v":723329708.17,"d":"723,329,708.17 "},{"v":810257276.03,"d":"810,257,276.03 "},{"v":785648168.28,"d":"785,648,168.28 "},{"v":810318547.48,"d":"810,318,547.48 "},{"v":807076147.13,"d":"807,076,147.13 "},{"v":817634091.3799999,"d":"817,634,091.38 "},{"v":808545714.04,"d":"808,545,714.04 "},{"v":829472128.7,"d":"829,472,128.70 "},{"v":827887528.41,"d":"827,887,528.41 "},{"v":870846496.47,"d":"870,846,496.47 "},{"v":9844817505.59,"d":"9,844,817,505.59 "},{"v":100,"d":"100.00 "}]